Subject: weekly income vs weekly costs comparison

Was wondering how everyone is doing financially compared to team value. would be nice to see everyones weekly costs vs weekly averaged income (sponsors and a home game + friendly).

1. Super Athletico_____23 706 000 €
2. Xtremely Xplicit_____16 652 750 €
3. Angry Beavers _____15 704 750 € => expenses 430k vs 450k income = +20k (mood 4)
4. evilbunny united____15 180 250 €
5. Ulster Emmigrants___12 358 500 €
6. C.W(L)K.S Ochota___11 315 000 € (div 03)
7. We h. f. Mayhem____10 856 500 €
8. Devils100___________8 825 500 € (div 01)
9. Claregalway _________8 704 750 € (div 01)
10. Killygarry FC________8 693 500 € (div 04)
11. Odra Opole_________8 446 000 € (div 01)
12. Jagiellonia Białystok__7 948 250 €
13. AC&FC____________7 280 750 €

(edited)

-130k per week,

income: 262k
expenses: 392k

mood: 5
(edited)

Good week this week, home game was a sellout

Mood:4
Income: 673 963 €
Expenses: 400 175 €
Diff: +273 788 €

(edited)

welchy, i need the average income, means over 2 weeks with a home game in league and maybe friendly. otherwise the numbers are not comparable.

and btw, would be great if you just integrated your numbers via paste and copy.

1. Super Athletico_____23 706 000 €
2. Xtremely Xplicit_____16 652 750 €
3. Angry Beavers _____15 704 750 € => expenses 430k vs 450k income = +20k (mood 4)
4. evilbunny united____15 180 250 € => expenses 400k vs 456k income = +56k (mood 4)
5. Ulster Emmigrants___12 358 500 €
6. C.W(L)K.S Ochota___11 315 000 € (div 03)
7. We h. f. Mayhem____10 856 500 €
8. Devils100___________8 825 500 € (div 01)
9. Claregalway _________8 704 750 € (div 01)
10. Killygarry FC________8 693 500 € (div 04)
11. Odra Opole_________8 446 000 € (div 01)
12. Jagiellonia Białystok__7 948 250 €
13. AC&FC____________7 280 750 €

Jagiellonia Białystok
Income 425000 vs Expenses 288000 = +137k (mood 6)

max mood this week. (been low most of the season)

Income
from sponsors: 257 328 €

Expenses
for stadium: 27 375 €
for salaries: 346 800 €
for junior school: 30 000 €
total: 404 175 €

profit/loss: -146 847 €

match income is generally ~300k+. vaires depending on opposition/weather etc.
i have ~5M atm so money isnt a concern unless some superstar trainee became available

also having nice sales last week helped
Club received 175 913 € from transfer of junior Ian Charles. 2012-03-30 20:28:06
You sold the following player: William Mooney and received 64 600 €. 2012-03-30 19:34:36
You sold the following player: Jamie Dodrill and received 206 863 €.


anyway income ~400k, expenses ~400k
just upgtraded my coaches there now also so will cost an extra 25k a week
(edited)

would have been surprised if u had just stated the numbers ;-)

they were in there somewhere :P

anyway income ~400k, expenses ~425k

1. Super Athletico_____23 706 000 €
2. Xtremely Xplicit_____16 652 750 € => expenses 400k vs 400k income = +0k
3. Angry Beavers _____15 704 750 € => expenses 420k vs 455k income = +35k (mood 4)
4. evilbunny united____15 180 250 € => expenses 400k vs 456k income = +56k (mood 4)
5. Ulster Emmigrants___12 358 500 €
6. C.W(L)K.S Ochota___11 315 000 € (div 03)
7. We h. f. Mayhem____10 856 500 € => expenses 392K vs 262k income = -130k (mood 5)
8. Devils100___________8 825 500 € (div 01)
9. Claregalway _________8 704 750 € (div 01)
10. Killygarry FC________8 693 500 € (div 04)
11. Odra Opole_________8 446 000 € (div 01)
12. Jagiellonia Białystok__7 948 250 € => expenses 288K vs 425k income = +137k (mood 6)
13. AC&FC____________7 280 750 €

1. Super Athletico_____23 706 000 €
2. Xtremely Xplicit_____16 652 750 € => expenses 400k vs 400k income = +0k
3. Angry Beavers _____15 704 750 € => expenses 420k vs 455k income = +35k (mood 4)
4. evilbunny united____15 180 250 € => expenses 400k vs 456k income = +56k (mood 4)
5. Ulster Emmigrants___12 358 500 €
6. C.W(L)K.S Ochota___11 315 000 € (div 03)
7. We h. f. Mayhem____10 856 500 € => expenses 392K vs 262k income = -130k (mood 5)
8. Devils100___________8 825 500 € (div 01)
9. Claregalway _________8 704 750 € (div 01)
10. Killygarry FC________8 693 500 € (div 04) => expenses 242k vs 252k income = +10k (mood 7)
11. Odra Opole_________8 446 000 € (div 01)
12. Jagiellonia Białystok__7 948 250 € => expenses 288K vs 425k income = +137k (mood 6)
13. AC&FC____________7 280 750 €
(edited)

are you sure about your numbers ? or is it an added 2 weeks value ?

Oops, yes they are.

1. Super Athletico_____23 706 000 € => expenses 584k vs 477k income = -106k (mood high)
2. Xtremely Xplicit_____16 652 750 € => expenses 400k vs 400k income = +0k
3. Angry Beavers _____15 704 750 € => expenses 420k vs 455k income = +35k (mood 4)
4. evilbunny united____15 180 250 € => expenses 400k vs 456k income = +56k (mood 4)
5. Ulster Emmigrants___12 358 500 €
6. C.W(L)K.S Ochota___11 315 000 € (div 03)
7. We h. f. Mayhem____10 856 500 € => expenses 392K vs 262k income = -130k (mood 5)
8. Devils100___________8 825 500 € (div 01)
9. Claregalway _________8 704 750 € (div 01)
10. Killygarry FC________8 693 500 € (div 04) => expenses 242k vs 252k income = +10k (mood 7)
11. Odra Opole_________8 446 000 € (div 01)
12. Jagiellonia Białystok__7 948 250 € => expenses 288K vs 425k income = +137k (mood 6)
13. AC&FC____________7 280 750 €

(edited)

jaysus
dang your salaries are 116k more than mine for players alone.
(edited)

how this changes.

team value - 18 932 500 €
income ~600k.
expenses ~500k

time for the final training upgrade - youth coach to unearthly and current guy as assistant.
im down 15k on last season from sponsors also due to weaker teams in league. my players are a few levels below where they should be also. ill keep gallagher until 25-26
(edited)